Buyer's Guide

Payment Timeline & Calculators

Calculate your full Progressive Payment Schedule, estimate stamp duties, and understand every cost before you commit.

All figures are indicative estimates only and do not constitute a contract, service agreement, or financial advice. Please seek independent professional advice before making any property or financial decision.

Property Details

Enter your purchase price, loan parameters, and buyer profile.

75%

Max LTV for bank loans is 75% for SC/PR first property.

$375,000
Your Own Funds (Downpayment)
$1,125,000
Bank Loan Amount
$5,632/mo
Monthly at Full Drawdown
  • Min. Cash (OTP — 5%)$75,000
  • Cash / CPF (S&P — 20%)$300,000
  • Bank Loan$1,125,000

Stamp Duty Calculator

BSD is payable by all buyers. ABSD depends on your nationality and number of properties owned.

$44,600
Buyer's Stamp Duty (BSD)
$0
Additional BSD (ABSD)
$44,600
Total Stamp Duty
Important BSD must be paid within 14 days of exercising the OTP or signing the S&P Agreement. ABSD is due within the same 14-day period. Stamp duties can be paid via CPF Ordinary Account (subject to CPF limits) or cash.
ABSD Rate Reference — All Buyer Profiles
Buyer Profile1st Property2nd Property3rd & Above
🇸🇬 Singapore Citizen0%20%30%
🇸🇬 Singapore PR5%30%35%
🌐 Foreigner (General)60%60%60%
🇺🇸 FTA-Exempt Nationals0%20%30%
🏢 Entity (Company)65%65%65%

Rates as of 2023. Source: IRAS. Always verify with IRAS before transacting.

Legal Fees (Conveyancing)

Enter the conveyancing fee quoted by your solicitor.

Payable to your solicitor at S&P signing. All legal fees must be paid in cash (not CPF).

Total Upfront Outlay

Everything needed before the first bank disbursement — downpayment + stamp duty + legal fees.

$375,000
Downpayment
$44,600
Stamp Duty (BSD + ABSD)
$0
Legal Fees
$419,600
Grand Total
  • Cash Only — OTP Booking Fee (5%)$75,000
  • Cash or CPF OA — S&P Balance (20%)$300,000
  • Stamp Duty (BSD + ABSD)$44,600
  • Legal Fees$0

Payment Milestones

Visual breakdown of how your payments progress through construction.

OTP 5%
S&P 15%
Foundation 10%
RC 10%
Walls 5%
Roof 5%
Wiring 5%
Roads 5%
TOP 25%
CSC 15%
Cash OTP Cash/CPF S&P Bank Loan Foundation → CSC

Full Payment Schedule

Standard 10-stage Progressive Payment Schedule (PPS) for new launch condominiums.

# Stage Timing % Amount Source Cumulative Monthly P+I
How Progressive Repayments Work Once the bank makes its first disbursement (Foundation), full principal + interest repayments begin on the drawn amount. The monthly repayment increases at each subsequent milestone as more loan is drawn. At CSC, the full loan is fully drawn and the monthly repayment reaches its final amount.

Mortgage Repayment Calculator

Estimate your monthly mortgage repayment based on loan amount, interest rate, and tenure.

$5,632
Monthly Repayment
$2,351
Principal (Month 1)
$3,281
Interest (Month 1)
$564,605
Total Interest

Amortisation Snapshot

YearOpening BalanceAnnual PaymentPrincipalInterestClosing Balance

Ready to Take the Next Step?

Speak with our team for a personalised consultation on financing and the best new launch projects for your budget.